各档口单品菜品毛利率核算表.xls

五五店店厨厨房房分分组组毛毛利利表表菜菜品品毛毛利利率率每每日日分分析析表表一号炉台主料成本 辅料成本 燃料成本小料、点缀成本总成本 售价毛利率原汁原味土老鸡汤（整只）571.29%57.013 16966.26%原汁原味土老鸡汤（半只）28.51.29%28.5138967.96%开胃酸辣汤61.29%6.01291457.05%油麦菜（蒜茸）30.51.29%0.23.71291676.79%油麦菜（清炒）31.29%3.01291681.17%西兰花（蒜茸）60.51.29%0.26.71292269.49%西兰花（清炒）61.29%6.01292272.67%手撕平包菜31.51.29%4.51291976.25%豆皮老鸡汤（整只）361.51.29%37.5138957.85%豆皮老鸡汤（半只）181.51.29%19.5134960.18%山药莴笋片4.70.31.29%5.01292277.21%综合毛利69.35%二号炉台主料成本 辅料成本 燃料成本小料、点缀成本总成本 售价毛利天麻山菌汤13.52.33%13.5233965.32%菠菜（清炒）42.33%4.02331471.26%菠菜（蒜茸）40.52.33%0.24.72331466.26%清炒广东菜心52.33%5.02331973.56%炒生菜52.33%5.02331668.60%功夫水晶饺1122.33%13.0234973.42%韭菜莴笋丝21.52.33%3.52331474.83%菜泡饭30.52.33%3.52331270.64%蛋炒饭1.712.33%2.72331682.98%蚕豆米铺鸡蛋2.53.52.33%6.02332676.83%综合毛利72.37%五五店店厨厨房房分分组组毛毛利利表表三号炉台主料成本 辅料成本 燃料成本小料、点缀成本总成本 售价毛利腊味糍粑4.57.71.54%12.2153968.68%吊烧五城干3.61.21.54%0.35.11542680.33%铁板茶树菇8.90.51.54%9.41542967.53%西芹百合21.51.54%3.51542284.02%美极白米虾104.21.54%14.2153660.51%综合毛利72.21%四号炉台主料成本 辅料成本 燃料成本小料、点缀成本总成本 售价毛利葱油回鱼20.74.32.51%25.0255957.58%金牌狮子头4.80.52.51%5.32511046.75%老姜土小鸡11.72.52.51%14.2253963.53%紫薯山药卷72.51%7.02512672.98%基围虾（一斤白灼）372.51%0.237.2256946.05%基围虾（一斤双味）372.51%0.237.2256946.05%基围虾（半斤白灼）18.52.51%0.218.7253951.99%基围虾（半斤椒盐）18.52.51%0.218.7253951.99%干锅小木耳7.52.52.51%10.0252965.43%上海青烧豆腐1.10.32.51%1.42511489.82%腊味烧猪血1.522.51%3.52512987.84%清炒上海青1.22.51%1.22511692.34%综合毛利64.36%五五店店厨厨房房分分组组毛毛利利表表五号、六号炉台主料成本 辅料成本 燃料成本小料、点缀成本总成本 售价毛利美极爽口脆骨1221.78%0.314.3184970.78%桔香鸭16.20.51.78%0.317.0186975.34%香辣兔兔串1321.78%0.315.3184968.74%农家炒肉54.71.78%9.71782662.62%青椒茄子皮3.61.31.78%4.91782681.09%天下无贼340.51.78%34.5186949.97%洞庭飘香鱼9.50.51.78%10.0185983.02%姜黄目鱼仔8.131.78%0.311.4185980.65%铁板鱿鱼须9.621.78%0.311.9184674.09%干锅菌三鲜5.221.78%7.21784985.27%秘制跳水牛蛙12.651.78%0.317.9185969.63%砂锅娃娃菜2.51.51.78%0.34.31783286.51%酱汁山药5.921.78%7.91783979.70%碎炒黄牛肉13.631.78%0.316.9183956.62%综合毛利73.14%七号炉台主料成本 辅料成本 燃料成本小料、点缀成本总成本 售价毛利糯米园子2.322.52%0.54.82522983.36%京酱肉丝7.71.22.52%8.92522665.67%铁板耗油牛柳70.52.52%7.52523980.70%小炒藕条2.222.52%4.22522280.79%营养一品鲜7.31.22.52%8.52523978.14%挂面园子11.52.52%0.53.02522989.57%综合毛利79.71%五五店店厨厨房房分分组组毛毛利利表表八号炉台主料成本 辅料成本 燃料成本小料、点缀成本总成本 售价毛利干锅大别山千张4.532.05%7.52053276.50%富贵扒肥牛161.72.05%17.723954.56%半斤盐水河虾19.52.05%0.219.724959.75%半斤白灼河虾19.52.05%0.219.724959.75%盐水河虾392.05%0.239.2219960.38%白灼河虾392.05%0.239.2219960.38%原味香菇822.05%10.0212965.45%干锅鸡蛋干10.512.05%11.5213668.00%综合毛利63.10%九号、十号炉台主料成本 辅料成本 燃料成本小料、点缀成本总成本 售价毛利干锅带皮黄牛肉1822.11%20.0214959.14%四川回锅肉842.11%12.0212958.55%风味白干1.22.11%1.22111993.57%毛血旺6.822.11%0.59.32113976.10%酸汤肥羊4.21.22.11%5.42113986.10%麻辣豆腐2.722.11%4.72111670.49%麻辣鱼522.11%0.57.52113679.11%水煮三国2.56.52.11%0.59.52113975.59%香锅花蟹1442.11%18.0216973.88%香辣基围虾33.31.52.11%34.8216949.53%熟羊腿3322.11%136.0217954.40%三文鱼刺身1842.11%0.522.5217971.49%龙虾刺身280202.11%0.5488100.00%刺身拼盘3142.11%0.535.521 18981.21%象拔蚌刺身17042.11%0.5174.52 28839.40%综合毛利71.24%五五店店厨厨房房分分组组毛毛利利表表十一号炉台主料成本 辅料成本 燃料成本小料、点缀成本总成本 售价毛利徽州臭桂鱼30.621.13%32.6119967.06%干锅白萝卜焖肉221.13%4.01132986.17%牛肉锅仔2221.13%24.0115959.30%红烧鲈鱼151.13%0.515.511 50.469.22%铁板鲈鱼151.13%15.011 50.470.22%腊味野生鳝节2721.13%29.0116957.95%综合毛利68.32%十二号炉台主料成本 辅料成本 燃料成本小料、点缀成本总成本 售价毛利农家土老公鸡煲252.29%25.023 10977.04%甲鱼烧牛蛙27.612.29%0.829.4238966.94%红烧甲鱼2012.29%0.821.8237972.38%红烧大肠1522.29%0.817.8234963.63%红烧牛蛙12.62.29%0.813.4234972.61%红烧左口鱼41.62.29%0.842.423 11964.29%综合毛利69.48%五五店店厨厨房房分分组组毛毛利利表表十三号炉台主料成本 辅料成本 燃料成本小料、点缀成本总成本 售价毛利羊肉锅仔2521.68%27.0176960.85%萝卜排骨汤13.20.61.68%13.8173964.57%土锅巴烧排骨11.63.91.68%0.315.8174967.72%红烧桂鱼301.68%0.330.317 11974.48%红烧野生大甲鱼8431.68%0.587.517 16847.91%山珍一品锅1731.68%20.0175966.07%综合毛利63.60%十四、十五号炉台主料成本 辅料成本 燃料成本小料、点缀成本总成本 售价毛利海鲜捞菜1.861.82%0.28.01823979.44%港式碳烧肉124.51.82%0.517.0185971.16%石板银鳕鱼6021.82%1.563.518 12950.76%蜜制红烧肉1511.82%0.516.5185972.00%水晶虾仁2511.82%0.526.5188869.87%泰式咖喱蟹4051.82%0.545.518 12864.44%鱼籽酱焖斑节虾621.82%0.38.31822668.01%琥珀掌中宝1241.82%0.816.8185971.49%冰花咕咾山药521.82%0.57.51823276.51%黑椒牛仔粒2911.82%0.530.5188965.71%食为先鸡汁干丝1.831.82%4.81822983.39%五果鲜百合1.251.82%0.56.71823681.34%海鲜豆腐4.551.82%0.29.71823975.08%杭椒马蹄炒酱肉5.141.82%9.11823674.67%铁板香酥虾2041.82%1.525.5185956.75%黑椒牛扒121.82%12.0183969.18%铁板牛仔骨26.611.82%27.6188968.97%健康豆煲王731.82%10.0183672.17%芝士焗海螺3231.82%0.535.5188960.09%海皇南瓜羹381.82%11.0184977.51%综合毛利70.43%五五店店厨厨房房分分组组毛毛利利表表蒸锅主料成本 辅料成本 燃料成本小料、点缀成本总成本 售价毛利椒汁王蒸巴鱼翅2043.10%24.0315959.27%椒汁金针菇533.10%8.0312972.31%腊味合蒸8.423.10%0.210.6314978.30%干蒸咸牛肉1433.10%17.0314965.24%食为先自制酱肉163.10%0.216.2315972.49%小笼米粉肉513.10%6.0312676.80%咸鸭蒸生仁9.523.10%11.5312960.24%大丰收93.10%9.0312258.95%咸肉蒸千张7.52.23.10%9.7313975.05%多宝鱼36.43.10%0.536.931 11968.91%带子2.63.10%24.6311053.69%扇贝2.53.10%24.5311054.69%鲈鱼18.23.10%0.518.731 50.462.84%桂鱼303.10%0.530.531 11974.30%左口鱼40.83.10%0.541.331 11965.21%综合毛利66.55%面点主料成本 辅料成本 燃料成本小料成本总成本 售价毛利水晶脆笋饺72.07%7.02073982.00%紫芋酥122.07%12.0213969.18%野菜煎饼42.07%4.02071674.87%鸡汤手擀面42.07%4.02071674.87%韭菜蒸饺42.07%4.02071674.87%上汤面疙瘩32.07%3.02071681.12%小笼汤包52.07%5.02071668.62%飘香榴莲酥142.07%14.0213256.19%像生萝卜仔52.07%5.02072277.18%特色生煎包82.07%8.02072669.15%综合毛利72.80%五五店店厨厨房房分分组组毛毛利利表表冷菜主料成本 辅料成本 燃料成本小料成本总成本 售价毛利开洋拌野菜2.50.10.36%2.60361278.30%水晶鹅肝40.36%0.34.30361977.35%腊味鸭脚包10.36%0.31.3036467.41%卤水鹅翅9.50.36%9.50361949.98%奶香南瓜糕40.36%0.34.30361673.10%彩衣土豆泥100.36%10.0041428.55%香椿芽拌腐皮3.60.60.36%4.20361057.96%皮蛋豆腐1.210.36%2.2036872.46%葱油虫草花7.50.36%7.50361653.10%卤水牛腱100.36%0.310.3042964.47%一品老坛子40.36%4.00361674.98%醉蟹钳80.36%8.00361649.98%特色鸳鸯蛋3.50.36%0.33.80361472.83%米椒黑木耳2.50.36%0.32.80361071.96%招牌葱油鸡4.50.36%4.50361671.85%外婆醉鱼70.36%0.37.30361654.35%杭式碎花生30.36%3.0036862.46%特色贡鹅240.36%0.324.3044950.40%老醋蛰头70.36%7.00362673.06%卤水猪耳60.36%6.00362676.91%面酱乳瓜40.50.36%4.50361262.47%卤水猪手110.36%0.311.3042961.02%综合毛利63.86%烧烤主料成本 辅料成本 燃料成本小料成本总成本 售价毛利深井烧鹅（半只）140.51%0.3145976.27%深井烧鹅（整只）28.50.51%0.328.59971.21%蜜汁叉烧100.51%0.3103974.36%蜜汁排骨130.51%0.313.3054972.85%吊烧鸡（半只）120.51%0.312.3053968.45%吊烧鸡（整只）240.51%0.324.3058972.69%烧味拼盘240.51%0.324.3055958.80%综合毛利61.83%五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五五店店厨厨房房分分组组毛毛利利表表五店一一号号炉炉台台二二号号炉炉台台三三号号炉炉台台四四号号炉炉台台五五号号、六六号号炉炉台台七七号号炉炉台台原原汁汁原原味味土土老老鸡鸡汤汤天天麻麻山山菌菌汤汤腊腊味味糍糍粑粑葱葱油油回回鱼鱼美美极极爽爽口口脆脆骨骨姜姜黄黄目目鱼鱼仔仔糯糯米米园园子子开开胃胃酸酸辣辣汤汤菠菠菜菜（清清炒炒、蒜蒜茸茸）吊吊烧烧五五城城干干金金牌牌狮狮子子头头青青椒椒茄茄子子皮皮铁铁板板鱿鱿鱼鱼须须京京酱酱肉肉丝丝油油麦麦菜菜（清清炒炒、蒜蒜茸茸）清清炒炒广广东东菜菜心心铁铁板板茶茶树树菇菇老老姜姜土土小小鸡鸡天天下下无无贼贼干干锅锅菌菌三三鲜鲜豌豌豆豆米米炒炒牛牛肉肉粒粒西西兰兰花花（清清炒炒、蒜蒜茸茸）炒炒生生菜菜西西芹芹百百合合紫紫薯薯山山药药卷卷农农家家小小炒炒肉肉秘秘制制跳跳水水牛牛蛙蛙铁铁板板耗耗油油牛牛柳柳手手撕撕平平包包菜菜功功夫夫水水晶晶饺饺美美极极白白米米虾虾基基围围虾虾桔桔香香鸭鸭砂砂锅锅娃娃娃娃菜菜小小炒炒藕藕条条豆豆皮皮老老鸡鸡汤汤韭韭菜菜莴莴笋笋丝丝白白灼灼芦芦笋笋干干锅锅小小木木耳耳香香辣辣兔兔兔兔串串酱酱汁汁山山药药营营养养一一品品鲜鲜山山药药莴莴笋笋片片菜菜泡泡饭饭、蛋蛋炒炒饭饭上上海海青青烧烧豆豆腐腐洞洞庭庭飘飘香香鱼鱼碎碎炒炒黄黄牛牛肉肉挂挂面面园园子子腊腊味味烧烧猪猪血血武武陵陵甲甲鱼鱼煲煲八八号号炉炉台台九九号号、十十号号炉炉台台十十一一号号炉炉台台十十二二号号炉炉台台十十三三号号炉炉台台干干锅锅大大别别山山千千张张香香辣辣基基围围虾虾水水煮煮三三国国徽徽州州臭臭桂桂鱼鱼农农家家土土老老公公鸡鸡煲煲羊羊肉肉锅锅仔仔富富贵贵扒扒肥肥牛牛酸酸汤汤肥肥羊羊麻麻辣辣豆豆腐腐干干锅锅白白萝萝卜卜焖焖肉肉萝萝卜卜排排骨骨汤汤红红烧烧牛牛蛙蛙河河虾虾四四川川回回锅锅肉肉麻麻辣辣鱼鱼牛牛肉肉锅锅仔仔红红烧烧大大肠肠土土锅锅巴巴烧烧排排骨骨原原味味香香菇菇香香锅锅花花蟹蟹龙龙虾虾红红烧烧野野生生大大甲甲鱼鱼鲈鲈鱼鱼红红烧烧甲甲鱼鱼干干锅锅鸡鸡蛋蛋肝肝风风味味白白干干刺刺身身拼拼盘盘甲甲鱼鱼烧烧牛牛蛙蛙左左口口鱼鱼红红烧烧桂桂鱼鱼巴巴蜀蜀毛毛血血旺旺三三文文鱼鱼刺刺身身腊腊味味野野生生鳝鳝节节红红烧烧野野兔兔红红烧烧土土老老鹅鹅干干锅锅带带皮皮黄黄牛牛肉肉象象拔拔蚌蚌刺刺身身烤烤羊羊腿腿十十四四、十十五五号号炉炉台台冷冷菜菜面面点点蒸蒸锅锅海海鲜鲜捞捞菜菜五五果果鲜鲜百百合合开开洋洋拌拌野野菜菜特特色色鸳鸳鸯鸯蛋蛋水水晶晶脆脆笋笋饺饺椒椒汁汁王王蒸蒸巴巴鱼鱼翅翅鲈鲈鱼鱼港港式式碳碳烧烧肉肉海海鲜鲜豆豆腐腐水水晶晶鹅鹅肝肝 紫紫芋芋酥酥椒椒汁汁金金针针菇菇桂桂鱼鱼石石板板银银鳕鳕鱼鱼芦芦笋笋蒜蒜香香骨骨腊腊味味鸭鸭脚脚包包招招牌牌葱葱油油鸡鸡野野菜菜煎煎饼饼腊腊味味合合蒸蒸左左口口鱼鱼蜜蜜制制红红烧烧肉肉杭杭椒椒马马蹄蹄炒炒酱酱肉肉卤卤水水鹅鹅翅翅吉吉祥祥三三宝宝鸡鸡汤汤手手擀擀面面干干蒸蒸咸咸牛牛肉肉青青石石斑斑鱼鱼水水晶晶虾虾仁仁铁铁板板香香酥酥虾虾奶奶香香南南瓜瓜糕糕天天香香萝萝卜卜韭韭菜菜蒸蒸饺饺食食为为先先自自制制酱酱猪猪肉肉玲玲珑珑三三蒸蒸泰泰式式咖咖喱喱蟹蟹黑黑椒椒牛牛扒扒彩彩衣衣土土豆豆泥泥外外婆婆醉醉鱼鱼上上汤汤面面疙疙瘩瘩小小笼笼米米粉粉肉肉干干贝贝乳乳鸽鸽盅盅鱼鱼籽籽酱酱焖焖斑斑节节虾虾健健康康豆豆煲煲王王香香椿椿芽芽拌拌腐腐皮皮杭杭式式碎碎花花生生小小笼笼汤汤包包咸咸鸭鸭蒸蒸生生仁仁地地三三鲜鲜琥琥珀珀掌掌中中宝宝花花生生黄黄豆豆煲煲鸡鸡脚脚皮皮蛋蛋豆豆腐腐特特色色贡贡鹅鹅飘飘香香榴榴莲莲酥酥大大丰丰收收冰冰花花咕咕咾咾山山药药芝芝士士焗焗响响螺螺葱葱油油虫虫草草花花老老醋醋蛰蛰头头像像生生萝萝卜卜仔仔咸咸肉肉蒸蒸千千张张铁铁板板牛牛仔仔骨骨巴巴鱼鱼（奶奶汤汤）卤卤水水牛牛腱腱卤卤水水猪猪耳耳多多宝宝鱼鱼黑黑椒椒牛牛仔仔粒粒海海皇皇南南瓜瓜羹羹一一品品老老坛坛子子面面酱酱乳乳瓜瓜带带子子食食为为先先鸡鸡汁汁干干丝丝醉醉蟹蟹钳钳卤卤水水猪猪手手扇扇贝贝