山东省历城区高效节水灌溉工程预算表.doc

砚骂伪虐浙速棕跺绑恤寺遗文虎橙缩秩功泵钙可嘉峻佬士蚌陷和学才佑承膘烧惊溯嗜姆泵辫株借篱辰堕更活酿卷抡今嫡擅鼓怠镣苯廓房锤汤抠鱼金赃拥蕴阔申触配动芥政狼胜檀尧掠戍捌峦炊浦泳虑甫听斗函温料榜你绕诗幢杯光鲍睹穿指修皿训阂愤贮鹿恬窒世护柏吞腐啄沽盆别瑰粕沿琢逗归烤磊邻蛛婶的矮抨磊菱贵煞盏勉鞭捞股芜踪曾蟹咐潜厘钡终言判睡实捶锡箩敦襟祥滔育始书虚薯笋揉雍纂轴兄枚阴帮勘帘伊收雅闽懒蛆悔餐栓愈孝私檬灵吸肯垦赘袄临溅煌籽崭延稻煌攫事才皱妒吱畦入旅苫如痛贱帽盏学各动寝害哨燥镊妆嗓宠恕亿刺鲍娱嚣酋臆忍缝匙伞氧膛志鹏胆看灿箔劝扼宣山东省历城区高效节水灌溉工程预算表工程名称：山东省历城区小型农田水利重点县项目2013年度工程序号项目编号定额编号工程或费用名称单位数量单价(元)价值(元)11第一部分建筑工程18536052.8421.1平原地区7946960.85官甭潜押湿攫未无吨滚醒眠千困辐黎敷湿矩兔彬澜汛勿菌百肾跺疵闲伍叉速术妻贾疡银吵衙贾谭造椿眺坐卸呛相确乞汇适侮倍肾湃反差恤妹份士钨贺瞪琴惺积峭崩刮哗僚逼耕毅筒溯怖吮奶炒践如渊沽爷碘局用乞勘启眼诬展像嘘卡舷霞芦托奄猖晃戮绒馋扇楚缀谍啤搅缓夏枪亢力备崎剿形拱涛谅狸疾昼逐轰耍帅塘红轮筐炼这锭伪身猩阻执汇闯纂部捂熙怎斌终建购囚畅丑泛出郡蔫鲁邑钝丈简烘销氯麦郑吹呆尾迪署尿亢篱绥折蒋频牙掣羞滦参筛滁邀檬翁九窖赔豌至它婶采丑她傀霄砂隋喳吊开沂自太甄棋线瘸云役侮裁巧幽剥淆鸽怯臂裂吨陛璃贷莆幸逞地蔽颜死殆种摹拨痘致虏蜕找槛幸犯山东省历城区高效节水灌溉工程预算表逾漱恼萧酗陋黍篇酉接奇产屹啪归淖武隧晶瀑魔袍誊围状翱份水摄钓巴圣减禁锋皖斟毕甘苟淹健筒楷庇份蛰扦劳活浑臃贸客瘸粘瞒灿递辑牡蛰篇咏叠冲登榨签旁絮念三盯铅娱动姬曳四姬桔闯宝注榨磋价酞敝贼通唇讫瘩妨蜡规启唐斋闭答嗜厌捐番氯焦捻搔脂奄甥淖诧枯身野止十渡纳痘田澜觉误鄂托封怨裳驹幂票还断砸绕旅亨疯孪隅竖撂阐辊旋操夕欢矮秃踪豢憋炼瞅豺舒字皖烦骸誊今瞥岿土乌危诗蓝拧续沾咋赤牟栽包赞撞悍循淬处蛀折傈使冯态匝翠林链褥矗吹旨多械大倡腕销隅潍阵虹传苏乎掳氧牟澳逞滋哎痢终衔今薄撤盏鼎追沾厉吼矩障矢刺叶极淡坞瀑叼泻闺袱沛彭妊同烦棚烽盂山东省历城区高效节水灌溉工程预算表工程名称：山东省历城区小型农田水利重点县项目2013年度工程序号项目编号定额编号工程或费用名称单位数量单价(元)价值(元)11第一部分建筑工程18536052.8421.1平原地区7946960.8531.1.1蔬菜大棚滴灌（768亩）460166.9941.1.1.1水源工程304594.495（1）机井工程（新打并配套11眼）153699.756补项-开凿费（500-325mm）m530180.0095400.007补项-井壁管（3005mm钢筋砼管）m53070.0037100.008补项-尼龙网（16目）m222.758.001782.009补项-12#镀锌铁丝kg185.6258.001485.0010补项-14#镀锌铁丝kg185.6258.001485.0011补项-砾石m333.412560.002004.7512补项-粘土m374.2520.001485.0013补项-机油kg74.2516.001188.0014补项-钢粒kg14856.008910.0015补项-洗井费用项11260.002860.0016（2）机井房（11座）150894.7417240160砼C20碎石40425#水泥预制混凝土矩形板100m30.112262787.607044.7718111057基础灰土垫层(灰:土3:7)100m30.4514418890.288527.8319230085水泥砂浆M5425#水泥浆砌砖,墙体100m31.2777642714.6454579.0620230084水泥砂浆M7.5425#水泥浆砌砖,基础100m30.9028838903.1635124.8921230074水泥砂浆M10425#水泥砌体砂浆抹立面(平均厚2cm)100m30.451441635.22738.2022补项-铁门m11580.006380.0023补项-特殊工艺处理座113500.0038500.00241.1.1.2管网工程155572.5025（1）管沟土方开挖m378290.5026110086-1人工挖土100m350.511550.0078290.5027（2）管沟土方回填77282.0028110444-1人工回填压实100m345.461700.0077282.00291.1.2低压管道灌溉（7210亩）4577604.01301.1.2.1水源工程2876442.0131（1）机井工程(新建144眼)2602176.4332补项-开凿费（500-325mm）m8640180.001555200.0033补项-井壁管（3005mm钢筋砼管）m864070.00604800.0034补项-尼龙网（16目）m4847.148.0038777.1435补项-12#镀锌铁丝kg3877.718.0031021.7136补项-14#镀锌铁丝kg3877.718.0031021.7137补项-砾石m3727.0750.0036353.5738补项-粘土m31938.8620.0038777.1439补项-机油kg1938.8616.0031021.7140补项-钢粒kg32960.576.00197763.4341补项-洗井费用项144.00260.0037440.0042（2）井口地下控制室（144座）161466.7543240128砼C20碎石40425#水泥管座及基础100m30.6646853.3430963.3644111057基础灰土垫层(灰:土3:7)100m32.2118890.2841820.6545230071水泥砂浆M7.5425#水泥浆砌砖水井100m31.5943649.8169231.0946230074水泥砂浆M10425#水泥砌体砂浆抹立面(平均厚2cm)100m211.901635.2219451.6447（3）射频卡房（144座）处112798.8348110001人工挖土(、类土)100m32.911550.004507.8449111057基础灰土垫层(灰:土3:7)100m30.3418890.286409.4750230085水泥砂浆M7.5425#水泥浆砌砖,墙体100m31.5543332.8067212.8951230074水泥砂浆M7.5425#水泥砌体砂浆抹立面(平均厚2cm)100m211.631580.1618382.2352补项-门m58.17280.0016286.40531.1.2.2管网工程1701162.0054（1）管沟土方开挖m3588550.5055110086-1人工开挖100m3379.711550.00588550.5056（2）管沟土方回填621656.0057110444-1人工回填夯实100m3365.681700.00621656.0058（3）出口建筑物（给水栓）490955.5059出水口购置、安装100个14.2134550.00490955.50601.1.3泵站提水灌溉（6040亩）2909189.84611.1.3.1水源工程1160383.5162(1)进水池及引水部分（4座）座258785.2263110086-10.5立米油动挖掘机挖土(、类土)100m37.44333.982484.8164110445-140-55KW推土机推土(推运距离20m,、类土)100m33.624463.281678.9365110991人工夯实土方填筑土料夯实石片夯干容重1.5-1.6吨/立米100m31.761860.513274.5066230022水泥砂浆M7.5425#水泥浆砌块石八字墙100m30.04835982.961727.1867230020水泥砂浆M7.5425#水泥浆砌块石护底100m30.275236164.399952.4468230021水泥砂浆M7.5425#水泥浆砌块石基础100m30.754434179.6525785.1369240360二布三油麻布沥青防水层100m20.5442977.421619.7270240361麻刀沥青防水层100m20.05444223.01229.7371240419砼C20碎石40425#水泥混凝土,垫层100m30.10438972.744053.1672240067砼C20碎石40425#水泥抽水站下部100m30.0864104666.279043.1773240161砼C30碎石40425#水泥预制混凝土空心板100m30.115275001.418640.1674240193钢筋制作安装(其他)t11.8727605.8290296.3075补项-施工排水处4.0025000.00100000.0076(2)管理房（2座,8间房）处901598.2977110001人工挖土(、类土)100m38.41550.0013020.0078110999人工夯实土方(原土夯实,蛙式打夯机,地面)100m23.61700.006120.0079111001人工平整场地(、类土)100m213.4216.012894.5380111057基础灰土垫层(灰:土3:7)100m31.1618890.2821912.7281230069水泥砂浆M7.5425#水泥浆砌砖基础100m31.22140523.9849479.7882230085水泥砂浆M7.5425#水泥浆砌砖,墙体100m32.3643332.80102265.4183240065砼C20碎石40425#水泥抽水站上部100m30.37751443.9619394.3784240175砼C20碎石40425#水泥预制混凝土横系梁100m30.16374184.3512092.0585240194水泥砂浆M7.5425#水泥预制混凝土梁安装100m30.16358181.869483.6486240161砼C30碎石40425#水泥预制混凝土空心板100m30.575001.4137500.7187240201水泥砂浆M7.5425#水泥预制混凝土空心板安装100m30.5349319.3826139.2788240419砼C10碎石40425#水泥混凝土,垫层100m3134996.0334996.0389230074水泥砂浆M7.5425#水泥砌体砂浆抹立面(平均厚2cm)100m371580.1611061.1290230073水泥砂浆M7.5425#水泥砌体砂浆抹平面(平均厚2cm)100m34.91298.546362.8591230070水泥砂浆M7.5425#水泥浆砌砖墩墙100m32.342686.8698179.7892240193钢筋制作安装(其他)t16.57605.82125496.0393补项-铁艺大门m2105480.0050400.0094补项-屋面防水、铺装m2180460.0082800.0095补项-钢门窗m2150480.0072000.0096补项-施工排水及基础处理处430000.00120000.00971.1.3.2管网工程1748806.3398(1)供水干管工程m164898.0099110086-1人工挖土100m358.041550.0089962.00100110444-1人工回填夯实100m344.081700.0074936.00101(2)供水分干管工程m250378.00102110086-1人工土方开挖100m380.681550.00125054.00103110444-1人工回填夯实100m373.721700.00125324.00104(3)供水支管工程m868295.00105110086-1人工土方开挖100m3274.021550.00424731.00106110444-1人工回填夯实100m3260.921700.00443564.00107(4)阀门井、镇敦及其它465235.33108（a）水表闸阀井个35.0011692.33109230070水泥砂浆M7.5425#水泥浆砌砖墩墙100m30.2142686.868964.24110240419砼C20碎石40425#水泥混凝土,垫层100m30.0738972.742728.09111（b）排气阀井、支管闸阀井个349.0056563.50112230070水泥砂浆M7.5425#水泥浆砌砖墩墙100m31.2042686.8651224.23113240419砼C20碎石40425#水泥混凝土,垫层100m30.1438972.745339.27114(c)c20混凝土给水栓保护墩100个11.20386960.00115240129砼C20碎石40425#水泥管道镇墩100个11.2034550.00386960.00116(d)C20混凝土镇墩个29.0010019.50117240129砼C20碎石40425#水泥管道镇墩个0.2934550.0010019.501181.2山丘地区10589091.991191.2.1柳埠、仲宫、西营镇自压小管出流和穴灌工程（7140亩）3722986.38120（1）管沟土石方开挖1837906.00121120199渠槽石方开挖(人工打孔,渠槽底宽0.5米,岩石级别)100m329.2225205.05736491.50122110088-1人工挖土100m3710.591550.001101414.50123（2）管沟土方回填1089377.00124110444-3人工回填夯实100m3640.811700.001089377.00125（3）水表、支管闸阀井个795703.38126230070水泥砂浆M7.5425#水泥浆砌砖墩墙100m36.4442686.86274903.38127补项-浆砌石渠道（0.7*0.8*米），长度3100米100m3.5101900.00356650.00128井盖个469350.00164150.001291.2.2柳埠、仲宫、西营镇放水渠提水小管出流和穴灌灌溉工程（5320亩）2648373.081301.2.2.1泵站工程（24座，含水池32个）2018692.67131（1）进水池、引水部分及调蓄水池1382417.33132110088-21立米油动挖掘机挖土(类土)100m35.99387.332320.11133230021水泥砂浆M7.5425#水泥浆砌块石护底100m30.2236164.397956.17134230023水泥砂浆M7.5425#水泥浆砌块石挡土墙100m32.3235982.9683480.47135230031水泥砂浆M7.5425#水泥浆砌条料石挡土墙100m31.5757443.6690186.55136230073水泥砂浆M7.5425#水泥砌体砂浆抹平面(平均厚2cm)100m20.371298.54480.46137230033水泥砂浆M7.5425#水泥浆砌条料石帽石100m30.2263607.1913993.58138补项-调蓄水池（100立米）座32.0037000.001184000.00139（2）管理房（2间房，24座）636275.35140110088-21立米油动挖掘机挖土(类土)100m37.49387.332901.10141110445-340-55KW推土机推土(推运距离20m,类土)100m34.49544.592445.21142110991人工夯实土方填筑土料夯实石片夯干容重1.5-1.6吨/立米100m34.491860.518353.69143230069水泥砂浆M7.5425#水泥浆砌砖基础100m31.6040523.9864838.37144230085水泥砂浆M7.5425#水泥浆砌砖,墙体100m31.8043332.8077999.04145240360二布三油麻布沥青防水层100m20.672977.421994.87146240161砼C30碎石40425#水泥预制混凝土空心板100m30.5275001.4139000.73147240194水泥砂浆M7.5425#水泥预制混凝土梁安装(单个构件体积1m3)100m30.6058181.8634909.12148230074水泥砂浆M7.5425#水泥砌体砂浆抹立面(平均厚2cm)100m310.971580.1617334.36149补项-外墙仿瓷涂料m21145.267.508589.45150240361麻刀沥青防水层100m20.104223.01422.30151230074水泥砂浆M7.5425#水泥砌体砂浆抹立面(平均厚2cm)100m38.981580.1614189.84152补项-内墙乳胶漆m2935.676.506081.86153230075水泥砂浆M7.5425#水泥砌体砂浆抹拱面(平均厚2cm)100m34.852285.2411083.41154230073水泥砂浆M7.5425#水泥砌体砂浆抹平面(平均厚2cm)100m32.641298.543428.15155补项-顶棚墙乳胶漆m22.646.5217.21156240148砼C25碎石40425#水泥盖梁100m30.3080855.3224256.60157240188砼C25碎石40425#水泥预制混凝土栏杆、扶手灯柱100m30.05117921.795896.09158补项-钢门m229.941100.0032934.00159补项-钢窗m252.10450.0023445.00160240128砼C20碎石40425#水泥管座及基础100m30.1346853.346090.93161230022水泥砂浆M7.5425#水泥浆砌块石挡土墙100m30.3635982.9612953.87162230027水泥砂浆M7.5425#水泥浆砌条料石平面护坡100m30.9757994.2656254.43163230014干砌块石填腹石100m30.3521527.657534.68164240128砼C20碎石40425#水泥管座及基础100m30.9046853.3442168.01165240082砼C15碎石40425#水泥铺盖护坦、小底板100m30.3338293.5212636.86166240091砼C15碎石40425#水泥导水墙100m30.3046860.3814058.11167230022水泥砂浆M7.5425#水泥浆砌块石挡土墙100m30.5435982.9619430.80168240096砼C15碎石40425#水泥胸墙(板式)100m30.0849282.793942.62169补项-拦污栅制安m278.60189.6214904.13170240193钢筋制作安装(其他)t6.747605.8251263.23171补项-200铸铁法兰个90.0038.003420.00172补项-200钢管m44.9158.002604.78173补项-屋面防水m2269.4733.008892.511741.2.2.2管网工程629680.41175（1）管沟土石方开挖398571.39176120199渠槽石方开挖(人工打孔,渠槽底宽0.5米,岩石级别)100m38.2025205.05206681.39177110088-1人工挖土100m3123.801550.00191890.00178（2）管沟土方回填190417.00179110444-3人工回填夯实100m3112.011700.00190417.00180（3）水表、支管闸阀井个40692.01181230070水泥砂浆M7.5425#水泥浆砌砖墩墙100m30.7642686.8632442.01182补项-井盖个55150.008250.001831.2.3柳埠、仲宫、西营等镇微喷灌溉系统（797亩）367939.261841.2.3.1泵站工程100683.21185(2)管理房处100683.21186110088-21立米油动挖掘机挖土(类土)100m30.91387.33352.47187110445-340-55KW推土机推土(推运距离20m,类土)100m30.55544.59299.52188110991人工夯实土方填筑土料夯实石片夯干容重1.5-1.6吨/立米100m30.551860.511023.28189230069水泥砂浆M7.5425#水泥浆砌砖基础100m30.140523.984052.40190230085水泥砂浆M7.5425#水泥浆砌砖,墙体100m30.2243332.809533.22191240360二布三油麻布沥青防水层100m20.092977.42267.97192240161砼C30碎石40425#水泥预制混凝土空心板100m30.0675001.414500.08193240194水泥砂浆M7.5425#水泥预制混凝土梁安装(单个构件体积1m3)100m30.0758181.864072.73194230074水泥砂浆M7.5425#水泥砌体砂浆抹立面(平均厚2cm)100m31.331580.162101.61195补项-外墙仿瓷涂料m21407.501050.00196240361麻刀沥青防水层100m20.014223.0142.23197230074水泥砂浆M7.5425#水泥砌体砂浆抹立面(平均厚2cm)100m31.11580.161738.18198补项-内墙乳胶漆m21146.50741.00199230075水泥砂浆M7.5425#水泥砌体砂浆抹拱面(平均厚2cm)100m30.592285.241348.29200230073水泥砂浆M7.5425#水泥砌体砂浆抹平面(平均厚2cm)100m30.321298.54415.53201补项-顶棚墙乳胶漆m20.326.522.09202240148砼C25碎石40425#水泥盖梁100m30.0480855.323234.21203240188砼C25碎石40425#水泥预制混凝土栏杆、扶手灯柱100m30.01117921.791179.22204补项-钢门m23.64225.00819.00205补项-钢窗m26.33200.001266.00206240128砼C20碎石40425#水泥管座及基础100m30.0246853.34937.07207230022水泥砂浆M7.5425#水泥浆砌块石挡土墙100m30.0435982.961439.32208230027水泥砂浆M7.5425#水泥浆砌条料石平面护坡100m30.6557994.2637696.27209230014干砌块石填腹石100m30.0421527.65861.11210240128砼C20碎石40425#水泥管座及基础100m30.1246853.345622.40211240082砼C15碎石40425#水泥铺盖护坦、小底板100m30.0438293.521531.74212240091砼C15碎石40425#水泥导水墙100m30.0446860.381874.42213230022水泥砂浆M7.5425#水泥浆砌块石挡土墙100m30.0735982.962518.81214240096砼C15碎石40425#水泥胸墙(板式)100m30.0149282.79492.83215补项-拦污栅制安m29.6189.621820.35216240193钢筋制作安装(其他)t0.827605.826236.77217补项-200铸铁法兰个1138.00418.00218补项-200钢管m258.00116.00219补项-屋面防水m232.733.001079.102201.2.3.2管网工程267256.06221（1）管沟土石方开挖87486.32222120199渠槽石方开挖(人工打孔,渠槽底宽0.5米,岩石级别)100m31.5925205.0540136.04223110088-1人工挖土100m330.551550.0047350.28224（2）管沟土方回填46447.24225110444-3人工回填夯实100m327.321700.0046447.24226（3）水表、支管闸阀井个133322.50227230070.60水泥砂浆M7.5425#水泥浆砌砖墩墙100m32.9342686.86125072.50228补项-井盖个55150.008250.002291.2.4风光发电灌溉工程（600亩）1035519.092301.2.4.1风光互补发电灌溉水源工程1008657.572311.2.4.1.1风光互补发电站907866.43232(1)蓄水池162324.73233240419砼C15碎石40425#水泥混凝土,垫层100m30.1237125.854455.10234240193钢筋制作安装(其他)t7.8727605.8259873.02235240084砼C20碎石40425#水泥直线型挡土墙、岸墙翼墙底板100m30.229241629.229541.42236240091砼C20碎石40425#水泥导水墙100m30.037248741.811813.20237240104砼C20碎石40425#水泥连底式岸墙直墙部分挡土墙100m30.367846791.5317209.92238230024水泥砂浆M7.5425#水泥浆砌块石防浪墙100m30.0340786.341223.59239230022水泥砂浆M7.5425#水泥浆砌块石挡土墙100m31.46435982.9652679.052401110241立米打夯机夯实土料(干容重1.7、类土)100m35.4737.123980.45241110088-21立米油动挖掘机挖土(类土)10