1、管理会计作业(chapter16-20) Chapter 16 P757 16、5A a、 (1) Direct materials purchased $ 410,000 (2) Direct materials used: Materials inventory, beginning of year $ 22,000 Add: Purchases of direct materials 410,000 Cost o
2、f direct materials available for use $ 432,000 Less: Materials inventory, end of year 26,000 Cost of direct materials used $ 406,000 (3) Payments of direct labor payrolls $ 189,000 (4) Direct labor cost assigned to p
3、roduction $ 192,000 (5) Total manufacturing costs: Direct materials used [part a (2)] $ 406,000 Direct labor cost 192,000 Manufacturing overhead 393,600 Total manufacturing costs $ 991,600
4、 (6) Cost of finished goods manufactured: Work in process inventory, beginning of year $ 5,000 Add: Total manufacturing costs [part a (5)] 991,600 Cost of all goods in process during the year $ 996,600 Less: Wo
5、rk in process inventory, end of year 9,000 Cost of finished goods manufactured $ 987,600 (7) Cost of goods sold: Beginning inventory of finished goods $ 38,000 Add: Cost of finished goods manufactured
6、 [part a (6)] 987,600 Cost of goods available for sale $ 1,025,600 Less: Ending inventory of finished goods 25,000 Cost of goods sold $ 1,000,600 (8) Total inventory: Materials inventory $ 26,000
7、 Work in process inventory 9,000 Finished goods inventory 25,000 Total inventory $ 60,000 b、 HILLSDALE MANUFACTURING CORP、 Schedule of the Cost of Finished Goods Manufactured For the Year Ended December 31, 20__
8、Work in process inventory, beginning of year $ 5,000 Add: Manufacturing costs assigned to production: Direct materials used [part a (2)] $ 406,000 Direct labor 192,000 Manufacturing overhead 393,600 T
9、otal manufacturing costs 991,600 Cost of all goods in process during the year $ 996,600 Less: Work in process, end of year 9,000 Cost of finished goods manufactured $ 987,600 Chapter 16 P761 16、4B a、 Purchases of d
10、irect materials $ 360,000 b、 Cost of direct materials used: Materials inventory, beginning of year $ 18,000 Add: Purchases of direct materials 360,000 Cost of materials available for use $ 378,000 Less: Materials i
11、nventory, end of year 14,000 Cost of direct materials used $ 364,000 c、 Direct labor payrolls paid during the year $ 225,000 d、 Direct labor costs assigned to production $ 230,000 e、 Overhead costs during the year $ 400,000
12、 Units in the activity base (direct labor costs) 230,000 Overhead stated as a percentage of direct labor costs ($400,000 ÷ $230,000) 174% f、 Direct materials used (part b) $ 364,000 Direct labor costs assigned to productio
13、n 230,000 Manufacturing overhead applied to production 400,000 Total manufacturing costs charged to work in process $ 994,000 g、 Costs of finished goods manufactured: Work in process inventory, beginning of year $ 20,000
14、 Add: Total manufacturing costs (part f) 994,000 Cost of all goods in process during the year $ 1,014,000 Less: Cost of work in process inventory, end of year 25,000 Cost of finished goods manufactured $ 989,000 h、 Cost of
15、 goods sold: Beginning inventory of finished goods $ 98,000 Add: Cost of finished goods manufactured (part g) 989,000 Cost of goods available for sale $ 1,087,000 Less: Ending inventory of finished goods 110,000
16、 Cost of goods sold $ 977,000 i、 Total inventory at year-end: Materials inventory $ 14,000 Work in process inventory 25,000 Finished goods inventory 110,000 Total inventory $ 149,000 Chapter 17 P
17、802 17、3A a、 Department One overhead application rate based on machine-hours: Manufacturing Overhead = $420,000 = $35 per machine-hour Machine-Hours 12,000 Department Two overhead application rate based on direct labor hours:
18、 Manufacturing Overhead = $337,500 = $22、50 per direct labor hour Direct Labor Hours 15,000 b、 Job no、 58: Dept、 One Dept、 Two Total Direct materials $ 10,100
19、 $ 7,600 $ 17,700 Direct labor 16,500 11,100 27,600 Manufacturing overhead: 750 machine—hours × $35 per hour 26,250 26,250 740 direct labor hours × $22、50 per hour
20、 16,650 16,650 Total cost of job no、 58 $ 88,200 c、 General Journal Cost of Goods Sold 88,200 Finished Goods Inventory
21、 88,200 To record cost of goods sold (job no、 58) to City Furniture、 Accounts Receivable (City Furniture) 147,000 Sales 147,000 To record revenue from sale to
22、City Furniture、 d、 Dept、 One Dept、 Two Actual manufacturing overhead for January $ 39,010 $ 26,540 Manufacturing overhead applied to jobs:
23、 1,100 machine-hours × $35 per hour 38,500 1,200 direct labor hours × $22、50 per hour 27,000 Underapplied manufacturing overhead—Dept、 One $ 510 Overapplied manufacturing overhead—Dept、 Two $
24、 460 Chapter 17 P805 17、8A a、 Budgeted manufacturing overhead $ 24,600 Budgeted direct labor hours (DLH) ÷ 2,500 Manufacturing overhead application rate $ 9、84 per DLH Manufacturing overhead allocated using DLH Basic Chunks C
25、ustom Cuts 50,000 bags × 0、01 DLH per bag × $9、84 per DLH $ 4,920 20,000 cases × 0、10 DLH per case × $9、84 per DLH $ 19,680 b、 Percent of cost driver assigned to each product line Basic Chunks Custom Cuts Kilowatt hours:
26、 Basic Chunks (90,000 KWH ÷ 100,000 KWH) 90% Custom Cuts (10,000 KWH ÷ 100,000 KWH) 10% Machine hours: Basic Chunks (160 MH ÷ 200 NH) 80% Custom Cuts (40 MH ÷ 200 MH) 20% Square feet occupied: Basic Chu
27、nks (60,000 Sq、 Ft、 ÷ 80,000 Sq、 Ft、) 75% Custom Cuts (20,000 Sq、 Ft、 ÷ 80,000 Sq、 Ft、) 25% Direct labor hours: Basic Chunks (500 DLH ÷ 2,500 DLH) 20% Custom Cuts (2,000 DLH ÷ 2,500 DLH) 80% Manufacturing overhead alloc
28、ated using ABC Basic Chunks Custom Cuts Utilities cost pool (using KWH as a cost driver): Basic Chunks (90% × $8,000) $ 7,200 Custom Cuts (10% × $8,000) $ 800 Maintenance cost pool (using MH as a cost driver):
29、 Basic Chunks (80% × $1,000) $ 800 Custom Cuts (20% × $1,000) $ 200 Depreciation cost pool (using Sq、 Ft、 as a cost driver): Basic Chunks (75% × $15,000) $ 11,250 Custom Cuts (25% × $15,000) $
30、 3,750 Miscellaneous cost pool (using DLH as a cost driver): Basic Chunks (20% × $600) $ 120 Custom Cuts (80% × $600) $ 480 Total overhead allocated to each product line using ABC $ 19,370 $ 5,230
31、c、 Total manufacturing costs allocated to each product line Basic Chunks Custom Cuts Direct Labor: Basic Chunks (50,000 bags × $12 per DLH × 0、01 DLH) $ 6,000 Custom Cuts (20,000 cases × $12 per DLH × 0、10 DLH) $ 24,000 Direct
32、 Materials: Basic Chunks (50,000 bags × $2 per bag) $ 100,000 Custom Cuts (20,000 cases × $4 per case) $ 80,000 Manufacturing Overhead (allocate using ABC): Basic Chunks (from part b) $ 19,370 Custom
33、 Cuts (from part b) $ 5,230 Total cost allocated using ABC $ 125,370 $ 109,230 d、 The Custom Cuts product line is very labor intensive in parison to the Basic Chunks product line、 Thus, the pany’s current practice of using direct labor hours t
34、o allocate overhead results in the assignment of a disproportionate amount of total overhead to the Custom Cuts product line、 If pricing decisions are set as a fixed percentage above the manufacturing costs assigned to each product, the Custom Cuts product line is overpriced in the marketplace wher
35、eas the Basic Chunks product line is currently priced at an artificially low price in the marketplace、 This probably explains why sales of Basic Chunks remain strong while sales of Custom Cuts are on the decline、 e、 The benefits the pany would achieve by implementing an activity-based costing sys
36、tem include: (1) a better identification of its operating inefficiencies, (2) a better understanding of its overhead cost structure, (3) a better understanding of the resource requirements of each product line, (4) the potential to increase the selling price of Basic Chunks to make it more parable t
37、o petitive brands and possibly do so without having to sacrifice significant market share, and (5) the ability to decrease the selling price of Custom Cuts without having to sacrifice product quality、 Chapter 18 P835 18、1 B、 Ex、 18、1 a、 job costing (each project of a construction pany is un
38、ique) b、 both job and process costing (institutional clients may represent unique jobs) c、 job costing (each set of equipment is uniquely designed and manufactured) d、 process costing (the dog houses are uniformly manufactured in high volumes) e、 process cos
39、ting (the vitamins and supplements are uniformly manufactured in high volumes) Chapter 18 P841 18、3A Part I、 Physical Flow Total Units Inputs: • Beginning WIP -0- • Started 4,000 Dishwashers to account for 4,000 Outputs: • Units pleted 4,000
40、 • Ending WIP -0- Dishwashers accounted for 4,000 Part II、 Equivalent Units Direct Materials Conversion Costs Based on monthly input: • Beginning WIP —0- -0- • Units started 4,000 4,000 Equivalent units of input
41、 4,000 4,000 Based on monthly output: • Units pleted 4,000 4,000 • Ending WIP -0- -0— Equivalent units of output 4,000 4,000 Part III、 Cost Per Equivalent Unit Total Unit Cost Direct Materials Conversion Costs Costs from Tub Departmen
42、t $150,000 $30,000 Costs from Motor Department 96,000 24,000 TOTAL $246,000 $54,000 Divide by equivalent units ÷ 4,000 ÷ 4,000 Costs per equivalent unit $75、00 $ 61、5 $ 13、50 Part IV、 Total Cost Assignment Total Costs D
43、irect Materials Conversion Costs Costs to account for: • Cost of beginning WIP $ —0— • Cost added during the period 300,000 Total cost to account for $300,000 Costs accounted for: • Cost of goods transferred Beginning WIP las
44、t period $ -0- $ -0- $ -0— Beginning WIP this period -0- -0— -0— Started and pleted 300,000 246,000a 54,000b Total cost transferred $300,000 $246,000 $54,000 • Add ending WIP —0- -0—
45、 —0- Total cost accounted for $300,000 $246,000 $54,000 a4,000 EU $61、50 = $246,000 b4,000 EU $13、50 = $54,000 Chapter 18 P845 18、2B a、 (1) $49 [($192,000 + $48,000 + $54,000) ÷ 6,000 units] (2) $109 [($480,000 + $108,000 + $66,000) ÷ 6,000 uni
46、ts] (3) $158 ($49 + $109) (4) $32 ($192,000 ÷ 6,000 units) (5) $18 ($108,000 ÷ 6,000 units) b、 In evaluating the overall efficiency of the Engine Department, management would look at the monthly per-unit cost incurred by that department, which is the cost of assembling and
47、installing an engine ($109 in part a)、 Chapter 20 P918 20、1A a、 Required contribution margin per unit Budgeted operating Ine $ 260,000 Fixed costs 540,000 Total required contribution margin $ 800,000
48、Number of units to be produced and sold 50,000 Required contribution margin per unit ($800,000 ÷ $50,000 units) $ 16 Required sales price per unit: Required contribution margin per unit $
49、 16 Variable costs and expenses per unit 84 Total required unit sales price $ 100 b、 Break-Even Sales Volume (in units) = Fixed Costs Contribution Margi
50、n per Unit = $540,000 $16 = 33,750 units c、 Margin of safety at 50,000 units: Sales volume at 50,000 units ($100 × 50,000 units) $
©2010-2025 宁波自信网络信息技术有限公司 版权所有
客服电话:4009-655-100 投诉/维权电话:18658249818