2万平方小学工程造价指标.docx

某开发区小学工程造价(指标) 分析本工程指标根据某开发区小学工程的招标控制价（增值税下）编制，供参考。编号项目金额 (元)单方造价 (元/m2)占造价比例(%)其中占造价比例(%)人工费材料费机械费管理费利润风险费一分部分项合计542237592376.1586.0112.2368.445.340001建筑432484541895.268.69.7953.964.850001.1土石方工程224121898.213.551.202.350001.2桩与地基基础工程3951723173.176.270.334.990.950001.3砌筑工程187329282.092.970.492.460.020001.4混凝土及钢筋混凝土工程16336158715.8725.911.9223.710.280001.5厂库房大门、特种门、木结构工程32167714.10.5100.5100001.6金属结构工程28947512.690.460.080.340.04000表1工程概况工程基本信息项目名称某开发区小学工程专业分类建筑安装工程建设单位建设地点杭州建设规模建筑面积(m2)22820地下建筑面积(m2)6050地上层数6地下层数建筑高度(m)结构类型框架工程分类教育建筑类别分类小学工程造价（元）63046121单方造价(元/)2707.09工程计价信息计价方式清单计价(13 )计价依据2010定额造价类型结算价编制日期工程主要特征信息本工程为新建小学，规模24个教学班，项目总建筑面积22820m2（其中地上建筑面积16770m2，地下建筑面积6050m2）。建筑结构体系为钢筋混凝土框架。抗震设防烈度：六度，建筑设计合理使用年限：50年。安装工程包括给排水、电气、消防、通风等工程。园林工程包括园路、园桥、景观、绿化等工程。 表2工程造价费用组成分析表编号项目金额 (元)单方造价 (元/m2)占造价比例(%)其中占造价比例(%)人工费材料费机械费管理费利润风险费1.7屋面及防水工程3174265139.15.030.754.240.040001.8楼地面工程3635257159.35.770.864.880.030001.9墙、柱面工程5145883225.58.162.665.470.030001.10天棚工程115996850.831.840.741.090.010001.11门窗工程2837391124.344.50.164.3400001.12其他工程2282145100.013.620.442.161.020002安装5742568251.659.111.357.630.130002.1机械设备安装工程2206769.670.350.040.3100002.2电气设备安装工程2930366128.414.650.783.810.060002.3工业管道工程1557136.820.250.030.210.010002.4消防工程50790422.260.810.20.60.010002.5给排水、采暖、燃气工程104399445.751.660.251.380.030002.6通风空调工程80702435.361.280.061.210.010002.7自动化控制仪表安装工程52580.230.010000002.8通信设备及线路工程115740.510.0200.0200002.9其他工程600592.630.100.100003市政3923820171.956.220.755.120.340003.1土石方工程24760410.850.390.1300.260003.2道路工程201915088.483.20.372.770.060003.3市政管网工程150713566.042.390.222.160.010003.4钢筋工程728593.190.120.020.100003.5拆除工程88200.390.010.010.0100003.6其他工程682522.990.110.020.0900004园林130891657.362.080.341.710.040004.1绿化工程75451933.061.20.171.0300004.2园路、园桥、假山工程40821117.890.650.130.5200004.3园林景观工程631742.770.10.020.0800004.4其他工程830123.640.130.030.070.03000二措施项目费5231713.2229.268.32.662.411.210001组织措施费127038955.672.020000002技术措施费3961349173.596.282.662.411.210002.1通用项目36641116.060.580.110.20.280002.2混凝土、钢筋混凝土模板及支架工程2364382103.613.751.981.630.150002.3脚手架工程55670324.40.880.480.370.030002.4垂直运输工程47530320.830.75000.75000编号项目金额 (元)单方造价 (元/m2)占造价比例(%)其中占造价比例(%)人工费材料费机械费管理费利润风险费2.5建筑物超高施工增加费327221.430.050.030.010.010002.6洞库照明费974394.270.150.030.1200002.7脚手架搭拆费263991.160.040.010.0300002.8混凝土、钢筋混凝土模板及支架工程82420.360.010.010.0100002.9混凝土、钢筋混凝土模板及支架工程4290.0200000002.10草绳绕杆30260.1300000002.11树木支撑71280.310.0100.0100002.12遮荫棚搭投71650.310.0100.0100002.13其他工程160000.70.0300.030000三其他项目费703443.080.11000000四规费138932760.882.2000000五税金213097893.383.38000000六合计630461212762.7510015.9577.037.03000表3清单项目主要工程量分析表序号项目名称单位工程量单方用量金额(元)一土（石）方工程1土方开挖m344754.641.9612014037二桩与地基基础工程1预制钢筋混凝土桩m111620.48928327992喷粉桩m7230.90.3179431993土钉支护m22540.6850.111175726三砌筑工程1砖基础m3712.790.0312745152砖砌体m31845.5090.0817824963砌块砌体m31541.840.068657667四混凝土及钢筋混凝土工程1现浇混凝土垫层m3857.980.0383415022现浇混凝土基础m35695.4660.2531561513现浇混凝土柱m31145.4850.055619024现浇混凝土梁m33370.8520.14816581865现浇混凝土板m32716.5850.11913688026现浇混凝土墙m31253.2870.0557286847现浇混凝土楼梯m2630.4340.02873011序号项目名称单位工程量单方用量金额(元)8现浇混凝土雨篷;阳台m325.6360.001123829现浇混凝土栏板m360.270.0033040410现浇混凝土其他构件m3299.8290.01315848211现浇混凝土钢筋t2060.9620.098106966五屋面及防水工程1屋面卷材防水m2774.20.0341749012屋面涂膜防水m2253.040.011272223屋面刚性防水m26999.3520.30715712704卷材防水m211138.690.4888307405涂膜防水m2141.510.0063676六楼地面工程1细石混凝土楼地面m25986.2210.2622648512石材楼地面m21737.430.0763812343块料楼地面m210945.040.4816295674木地板面层楼地面m2977.240.0435188075防静电;金属复合地板楼地面m2693.170.032815816水泥砂浆踢脚线m251.630.00216247石材踢脚线m217.90.00129728块料踢脚线m286.510.004118249木质踢脚线m235.690.002247310石材面层楼梯m2668.0140.02918765811扶手带栏杆;栏板m899.2290.03931430712靠墙扶手m220.0014400七墙柱面工程1墙面抹灰m238867.4641.70328469762柱;梁面抹灰m22356.520.1031912363墙柱面钉贴网片m222503.6830.9863758934墙面镶贴石材m2131.260.006388145梁柱面镶贴石材m216.120.00127326墙面镶贴块料m210106.90.4431480317八天棚工程1天棚抹灰m224711.31.0837845752天棚吊顶m22844.9090.125375393九门窗工程1木门m2943.360.0414627352金属门m237.260.002232863金属窗m23712.7220.1632281666序号项目名称单位工程量单方用量金额(元)十措施项目1现浇混凝土垫层模板m21288.060.056366452现浇混凝土基础模板m23368.850.148830463现浇混凝土柱模板m210617.2750.4653899224现浇混凝土梁模板m222217.60.9749426565现浇混凝土板模板m218348.170.8045421086现浇混凝土墙模板m27505.7750.3292095157现浇混凝土楼梯模板m2680.280.03723078现浇混凝土雨篷;阳台模板m2248.20.011161409现浇混凝土其他构件模板m2697.7430.0312952210地下室综合脚手架m26109.580.2687099311建筑物综合脚手架m217070.980.74831569512地下室垂直运输m26109.580.26819422413建筑物垂直运输m217044.150.747281079十一电气设备安装工程1配电箱台1230.0055280602电力电缆m7474.2860.3287762313控制电缆m1216.3650.053129834电缆桥架m1106.070.0481014925电气配管m56038.3432.4567722576电气配线m155142.2316.799290113十二消防工程1镀锌钢管m2790.7340.122944692无缝钢管m192.280.008269853消火栓镀锌钢管m1618.8460.0711149314水喷头个6910.03385655消火栓套1260.006941866探测器只5340.02338639十三给排水;采暖;燃气工程1镀锌钢管m1372.1050.061000432铸铁管m12.430.00116783塑料管m5845.7440.2561638184塑料复合管m1827.460.082234825螺纹阀门个1260.00691946焊接法兰阀门个4390.0192366767泵台680.003220676序号项目名称单位工程量单方用量金额(元)十四通风空调工程1通风机台280.001896682碳钢通风管道m2121.5250.005142153玻璃钢通风管m2388.930.017491644复合型风管m21210.0340.053127404表4工料机消耗量分析表序号名称单位工程量单方用量一人工1一类人工工日1630.9840.0712二类人工工日83173.9683.6453三类人工工日44772.5641.962二材料1螺纹钢t1876.3760.0822冷拔丝t26.8460.0013圆钢t263.1450.0124钢板t29.6380.0015水泥t1832.1610.086砌砖千块1328.2960.0587砌块m31557.2580.0688黄砂t2256.7470.0999碎（卵）石t3863.2150.16910石灰t208.8980.00911泵送商品砼m316911.1270.74112非泵送商品砼m3938.4340.04113干混砂浆m3117.9980.00514瓷砖m210027.2270.43915花岗岩m23577.1940.15716大理石m267.4830.00317镀锌钢管m6147.6680.26918钢塑管m1883.2620.08319塑料管材m9651.2860.42320电线m165470.0217.25121电缆m8783.6390.38522玻璃钢风管m2401.3760.01823风机台120.001人工费14.72%其他项目 0.11%土建工程68.60%措施项目费8.30%安装工程9.11%其它项目费0.11%市政工程6.22%规费2.20%园林工程2.08%税金3.38%材料费71.09%规费2.20%机械费6.49%税金3.38%组织措施费2.02%