单位工程费用汇总表及分项表(表六)1.doc

单位工程费汇总表工程名称:特项编号变量名称计算基数费率(%)计算值备注分部分项合计1A分部分项工程量清单计价合计fb_hj1002151253.15(分部分项工程量清单工程量相应综合单价)分部分项人材机合计1.1A1其中：人工费用fb_rgf100278239.37(分部分项工程量清单项目工程内容旳工程量相应消耗量定额人工消耗量人工单价)措施项目合计2B措施项目清单计价合计B1+B210073916.36+技术措施小计2.1B1技术措施费用计价小计cs_jscsxj10018268.48(技术措施项目清单工程量相应综合单价)技术措施人材机小计2.1.1B1_1其中：人工费用cs_rgf1005859.99(技术措施项目清单项目工程内容旳工程量相应消耗量定额人工消耗量人工单价)其他措施小计2.2B2其他措施费用计价小计cs_qtcsxj10055647.88(+相应费率)或按有关规定计算安防.文明2.3其中：安全防护、文明施工措施费cs_aqwm10041735.91+2.3.1安全通道及安全网费csaqtdw1000.00按有关规定计算2.3.2环保费fb_rgf0.51391.20分部人工费相应费率2.3.3文明施工增长费fb_rgf25564.79分部人工费相应费率2.3.4安全施工增长费fb_rgf4.512520.77分部人工费相应费率2.3.5临时设施费fb_rgf822259.15分部人工费相应费率其他项目合计3C其他项目费计价合计qt_hj1000.00按有关规定计算规费4D规费D1+D2+D3100106363.10+养老费4.1D1养老保险费A+B+C2.4354071.62(+)相应费率定测费4.2D2工程定额测定费A+B+C0.132892.72(+)相应费率其他规费4.3D3其他A+B+C2.2249398.76(+)相应费率其他规费子项4.3.1D31工程排污费A+B+C0.061335.10(+)相应费率其他规费子项4.3.2D32失业保险费A+B+C0.245340.41(+)相应费率其他规费子项4.3.3D33医疗保险费A+B+C0.9721584.14(+)相应费率其他规费子项4.3.4D34住房公积金A+B+C0.6414241.08(+)相应费率其他规费子项4.3.5D35危险作业意外伤害保险A+B+C0.316898.03(+)相应费率税金5E税金A+B+C+D3.5683002.56(+)相应费率税金子项5.1E1营业税A+B+C+D3.1172510.66(+)相应费率税金子项5.2E2都市维护建设税A+B+C+D0.225129.37(+)相应费率税金子项5.3E3教育附加费A+B+C+D0.12331.53(+)相应费率税金子项5.4E4地方教育附加费A+B+C+D0.03699.46(+)相应费率税金子项5.5E5广西防洪保安费A+B+C+D0.12331.53(+)相应费率税外独立费6T税外独立费sw_dlf1000.00设备费7F设备费azsb_zzj10047400.00工程总造价8G工程总造价A+B+C+D+E+T+F1002461935.17+最后造价9H扣除养老保险费后旳工程造价G-D11002407863.55-编制人: 编制日期 年 月 日分部分项工程费用表工程名称: 定额编号定额名称单位工程量单价(元)合价(元)人工费(元)材料费(元)机械费主材费基价合价基价合价基价合价基价合价机械设备安装工程68.7655.0040.001-790单级离心水泵安装0.2t以内台129.2380.9040.341-791单级离心水泵安装0.5t以内台202.58117.2672.441-792单级离心水泵安装1t以内台314.79138.11112.781-793单级离心水泵安装1.5t以内台170.27122.2240.341-814冷凝水泵安装0.5t以内台239.04158.7972.441-815冷凝水泵安装1t以内台406.04204.82112.781-816冷凝水泵安装2t以内台1-1059活塞式制冷压缩机组安装(2缸100/0.5t以内)台468.25191.0680.681-1060活塞式制冷压缩机组安装(2缸125/1.5t以内)台623.92297.3180.681-1061活塞式制冷压缩机组安装(2缸170/3t以内)台869.97418.39102.891-1062活塞式制冷压缩机组安装(2缸200/5t以内)台1381.34673.84362.991-1063活塞式制冷压缩机组安装(4缸100/0.75t以内)台554.96237.1280.681-1064活塞式制冷压缩机组安装(4缸125/2t以内)台806.14348.6780.681-1065活塞式制冷压缩机组安装(4缸170/4t以内)台1130.66473.50222.171-1066活塞式制冷压缩机组安装(4缸200/6t以内)台1695.12721.13443.941-1067活塞式制冷压缩机组安装(6缸100/1t以内)台686.05270.4880.68分部分项工程费用表工程名称:1-1068活塞式制冷压缩机组安装(6缸125/2.5t以内)台930.63384.3988.93定额编号定额名称单位工程量单价(元)合价(元)人工费(元)材料费(元)机械费主材费基价合价基价合价基价合价基价合价1-1068活塞式制冷压缩机组安装(6缸125/2.5t以内)台930.63384.3988.931-1069活塞式制冷压缩机组安装(6缸170/5t以内)台1315.08519.18289.021-1070活塞式制冷压缩机组安装(6缸200/8t以内)台.05974.29419.911-1071活塞式制冷压缩机组安装(8缸100/1.5t以内)台767.71308.4980.681-1072活塞式制冷压缩机组安装(8缸125/3t以内)台1120.91442.24111.131-1073活塞式制冷压缩机组安装(8缸170/6t以内)台1478.55709.14405.951-1074活塞式制冷压缩机组安装(8缸200/10t以内)台2273.251082.96660.751-1075螺杆压缩机整体安装1吨以内台517.22188.9980.681-1076螺杆压缩机整体安装2吨以内台577.03201.3888.931-1077螺杆压缩机整体安装3吨以内台791.27256.91111.311-1078螺杆压缩机整体安装5吨以内台987.52327.93362.991-1078冷水箱台1-1240落地式冷风机安装1t台237.29149.6880.681-1241落地式冷风机安装1.5t台280.30164.49112.781-1242落地式冷风机安装2t台356.92190.74112.781-1243落地式冷风机安装2.5t台440.09224.38144.881-1244落地式冷风机安装3t台490.30287.36161.371-1245落地式冷风机安装3.5t台506.46289.84261.241-1246落地式冷风机安装4.5t台559.28326.91305.031-1247落地式冷风机安装5.5t台684.84411.28417.071-1248吊顶式冷风机安装1t台370.8966.1819.191-1249吊顶式冷风机安装1.5t台488.9967.65162.681-1250吊顶式冷风机安装2t台539.2075.43164.081-1286立式冷凝器安装50m2台441.84232.93144.881-1287立式冷凝器安装75m2台520.65241.54336.071-1288立式冷凝器安装100m2台542.48250.58417.021-1289立式冷凝器安装125m2台674.98291.06541.491-1290立式冷凝器安装150m2台706.64298.61637.791-1316立式蒸发器安装20m2台198.65210.53112.781-1317立式蒸发器安装40m2台272.00271.83144.881-1318立式蒸发器安装60m2台335.09277.15246.851-1319立式蒸发器安装90m2台385.74312.33265.421-1320立式蒸发器安装120m2台447.52319.07343.581-1321立式蒸发器安装160m2台514.75333.02538.531-1322立式蒸发器安装180m2台561.03336.12615.291-1323立式蒸发器安装240m2台667.34364.65663.561-1324立式循环桶安装1.6m3台344.70214.3380.681-1325立式循环桶安装2.5m3台387.48222.69112.781-1326立式循环桶安装3.5m3台443.15226.71112.781-1327立式循环桶安装5m3台528.29258.75144.881-1328贮氨器安装1.0m3台175.51212.7380.681-1329贮氨器安装1.5m3台240.78215.7080.681-1330贮氨器安装2.0m3台254.97224.52112.781-1331贮氨器安装3.0m3台311.73227.20112.781-1332贮氨器安装5.0m3台354.74260.63144.881-1333油氨分离器安装325mm台69.64100.5516.481-1334油氨分离器安装500mm台113.73105.5516.481-1335油氨分离器安装700mm台180.53115.9680.681-1336油氨分离器安装800mm台242.75143.29112.781-1337油氨分离器1000mm台292.96145.51112.781-1338油氨分离器1200mm台343.39462.25112.781-1339氨液分离器安装500mm台112.42115.598.241-1340氨液分离器安装600mm台142.55116.238.241-1341氨液分离器安装800mm台182.06118.6172.401-1342氨液分离器1000mm台229.87119.8080.681-1343氨液分离器1200mm台268.29125.5580.681-1344氨液分离器1400mm台288.16127.22112.781-1353中间冷却器2m2台132.07146.4072.441-1354中间冷却器3.5m2台168.96150.8772.441-1355中间冷却器5m2台213.93154.5580.681-1356中间冷却器8m2台260.87217.53112.781-1357中间冷却器10m2台330.72220.31112.781-1358中间冷却器16m2台416.08244.77598.611-1359冷却塔安装30m3/h台320.03214.72274.541-1360冷却塔安装50m3/h台347.10274.5480.201-1361冷却塔安装70m3/h台391.19350.23152.151-1362冷却塔安装100m3/h台427.65391.61311.771-1363冷却塔安装150m3/h台498.16423.77484.861-1364冷却塔安装250m3/h台716.68667.53681.771-1365冷却塔安装300m3/h台846.35973.501220.721-1366冷却塔安装500m3/h台910.091305.601231.441-1367冷却塔安装700m3/h台1111.801387.461252.381-1368集油器安装219mm台35.3675.538.241-1369集油器安装325mm台49.9975.838.241-1370集油器安装500mm台74.4076.178.241-1403金属构造制作50kg以内100kg261.9683.21469.661-1404金属构造制作大于50kg100kg222.6779.66469.661-1405金属构造安装50kg以内100kg175.2928.1082.421-1406金属构造安装大于50kg100kg149.1026.4782.421-1407容器单体试压1m3以内次/台87.9713.48110.321-1408容器单体试压3m3以内次/台1163.7918.02212.401-1409容器单体试压5m3以内次/台146.9227.72314.481-1291立式冷凝器安装200m2台786.53325.61792.011-1292立式冷凝器安装250m2台1007.24359.00778.051-1293立式冷凝器安装350m2台1105.25391.21968.171-1294立式冷凝器安装450m2台1307.62439.571374.941-1295卧式冷凝器安装20m2台249.99214.0980.681-1296卧式冷凝器安装30m2台285.97225.30112.781-1297卧式冷凝器安装60m2台368.93248.23144.881-1298卧式冷凝器安装80m2台460.61276.65257.181-1299卧式冷凝器安装100m2台550.33303.41331.511-1300卧式冷凝器安装120m2台623.90335.37415.451-1301卧式冷凝器安装140m2台729.12344.22604.251-1302卧式冷凝器安装180m2台805.75348.79681.011-1303卧式冷凝器安装200m2台966.20428.27753.381-1309蒸发器冷凝器安装20m2台389.23310.6380.681-1310蒸发器冷凝器安装40m2台444.24327.50121.031-1311蒸发器冷凝器安装80m2台576.97423.78161.371-1312蒸发器冷凝器100m2台628.92434.98161.371-1313蒸发器冷凝器150m2台692.01468.84270.871-1314蒸发器冷凝器200m2台791.12520.78459.671-1315蒸发器冷凝器250m2台867.52538.34536.431-804冷冻水泵GD125台232.49159.6880.68八、给排水、采暖、燃气工程8-96室内镀锌管道螺纹安装125mm以内10m79.6895.078.828-97室内镀锌管道螺纹安装150mm以内10m91.25117.759.068-111钢管焊接安装50mm以内10m43.4416.139.328-112钢管焊接安装65mm以内10m48.9036.3651.898-113钢管焊接安装80mm以内10m55.4542.3059.788-114钢管焊接安装100mm以内10m68.5557.6481.028-115钢管焊接安装125mm以内10m75.9793.5881.898-116钢管焊接安装150mm以内10m86.23123.1993.028-117钢管焊接安装200mm以内10m103.91292.26191.418-118钢管焊接安装250mm以内10m132.51489.88267.478-119钢管焊接安装300mm以内10m157.61900.39314.168-178管道支架制作安装100kg221.36203.48410.338-191碳钢法兰焊接安装50mm以内付6.337.7013.738-192碳钢法兰焊接安装65mm以内付9.829.7722.558-193碳钢法兰焊接安装80mm以内付9.8215.1122.558-194碳钢法兰焊接安装100mm以内付10.9220.9326.478-195碳钢法兰焊接安装125mm以内付13.7522.6827.458-196碳钢法兰焊接安装150mm以内付14.1928.0329.418-197碳钢法兰焊接安装200mm以内付25.1049.3764.718-198碳钢法兰焊接安装250mm以内付33.8476.6792.168-199碳钢法兰焊接安装300mm以内付42.5784.28116.678-200碳钢法兰焊接安装350mm以内付58.72104.62120.598-230管道消毒冲洗50mm以内100m11.3510.038-231管道消毒冲洗100mm以内100m14.8416.048-232管道消毒冲洗200mm以内100m18.5644.108-233管道消毒冲洗300mm以内100m21.1884.208-234管道消毒冲洗400mm以内100m23.36150.358-235管道消毒冲洗500mm以内100m26.41232.568-236管道压力实验100m以内100m101.0765.5516.158-237管道压力实验200m以内100m123.5664.0622.088-238管道压力实验300m以内100m167.44109.8322.508-239管道压力实验400m以内100m198.87148.5328.438-240管道压力实验500m以内100m237.73181.0428.848-241螺纹阀门安装15mm以内个2.182.218-242螺纹阀门安装20mm以内个2.182.738-243螺纹阀门安装25mm以内个2.624.008-244螺纹阀门安装32mm以内个3.275.628-245螺纹阀门安装40mm以内个5.467.328-246螺纹阀门安装50mm以内个5.4610.468-247螺纹阀门安装65mm以内个8.0817.918-248螺纹阀门安装80mm以内个10.9226.088-249螺纹阀门安装100mm以内个21.1841.678-256焊接法兰阀安装32mm以内个8.3052.3112.758-257焊接法兰阀安装40mm以内个8.7359.0012.758-258焊接法兰阀安装50mm以内个10.7067.9312.758-259焊接法兰阀安装65mm以内个14.4180.6022.558-260焊接法兰阀安装80mm以内个16.37107.2122.558-261焊接法兰阀安装100mm以内个20.30115.0926.478-262焊接法兰阀安装125mm以内个25.98154.0927.458-263焊接法兰阀安装150mm以内个30.78203.4829.418-264焊接法兰阀安装200mm以内个44.75348.2564.718-265焊接法兰阀安装250mm以内个50.86438.27114.908-266焊接法兰阀安装300mm以内个59.38592.93139.418-299自动排气阀安装15mm以内个3.715.248-300自动排气阀安装20 mm以内个4.806.118-301自动排气阀安装25 mm以内个5.897.618-111钢管焊接安装50mm以内10m43.4416.139.328-112钢管焊接安装65mm以内10m48.9036.3651.898-113钢管焊接安装80mm以内10m55.4542.3059.788-114钢管焊接安装100mm以内10m68.5557.6481.028-115钢管焊接安装125mm以内10m75.9793.5881.898-116钢管焊接安装150mm以内10m86.23123.1993.028-117钢管焊接安装200mm以内10m103.91292.26191.418-118钢管焊接安装250mm以内10m132.51489.88267.478-119钢管焊接安装300mm以内10m157.61900.39314.168-178管道支架制作安装100kg221.36203.48410.338-191碳钢法兰焊接安装50mm以内付6.337.7013.738-192碳钢法兰焊接安装65mm以内付9.829.7722.558-193碳钢法兰焊接安装80mm以内付9.8215.1122.558-194碳钢法兰焊接安装100mm以内付10.9220.9326.478-195碳钢法兰焊接安装125mm以内付13.7522.6827.458-196碳钢法兰焊接安装150mm以内付14.1928.03