室内装潢预算表.xls

装装饰饰设设计计(概概)算算。工程(预)算清单客户名称：建筑面积：工程地点：时间：年 月 日序号工程项目单位工程造价其 中数量单价金额主材辅材机械人工损耗一一、客客厅厅、餐餐厅厅及及过过道道1-101顶面乳胶漆M31.479.52496.350.03.51.025.00.01-102墙面乳胶漆M52.479.54165.850.03.51.025.00.01-103顶面抹灰M31.469.82191.745.805.700.1518.000.151-104墙面抹灰M52.462.03248.838.005.700.1518.000.151-105门套M4.977.3378.845.04.51.525.01.31-10660*11实木门套线M4.936.2177.425.60.50.58.51.11-107装饰木材面清漆M4.962.5306.322.304.200.0035.001.001-108鞋柜M11675.41675.41350.0023.202.10300.005%1-109鞋柜清漆M1.549.374.022.304.200.0021.801.00小计14714.314714.3二二、主主卧卧、阳阳台台1 12-101顶面乳胶漆M14.6179.52620.7150.03.51.025.00.02-102顶面抹灰M14.669.81019.145.805.700.1518.000.152-103墙面抹灰M34.762.82179.238.805.700.1518.000.152-104墙面乳胶漆M34.7209.57269.7180.03.51.025.00.02-105阳台地面铺地砖M7.850.2391.620.2028.002.002-106房间门扇1.01620.01620.01500.0120.02-107门套M4.877.3371.045.04.51.525.01.32-10860*11实木门套线M9.636.2347.525.60.50.58.51.12-109装饰木材面清漆M4.6190.2874.9150.004.200.0035.001.002-110大衣柜m25.805025.429147.04500.0023.202.10500.005%小计45840.745840.7三三、卫卫生生间间3-101卫生间地砖M5.457.2308.920.2035.002.003-102地面防漏处理M25.438.5207.918.04.00.515.01.03-103墙面铺墙砖M23.355.21286.20.020.20.035.00.03-104墙壁防潮处理M23.373.01700.955.01.50.515.01.03-105扣板吊顶M5.425.0135.00.00.025.00.03-106门套M4.877.3371.045.04.51.525.01.33-10760*11实木门套线M9.636.2347.525.60.50.58.51.13-108装饰木材面清漆M4.685.5393.345.304.200.0035.001.00小计4750.74750.7四四、次次卧卧4-101顶面乳胶漆M11.2179.52010.4150.03.51.025.00.04-102顶面抹灰M11.269.8781.845.805.700.1518.000.154-103墙面抹灰M30.062.81884.038.805.700.1518.000.154-104墙面乳胶漆M30.0209.56285.0180.03.51.02500.04-105房间门扇1.01620.01620.01500.0120.04-106门套M4.877.3371.045.04.51.525.01.34-10760*11实木门套线M9.636.2347.525.60.50.58.51.14-108装饰木材面清漆M4.6190.2874.9150.004.200.0035.001.004-109大衣柜m24.004325.417301.43800.0023.202.10500.005%小计31476.031476.0五五、阳阳台台2 25-101顶面乳胶漆M12.679.51001.750.03.51.025.00.05-102顶面抹灰M12.669.8879.545.805.700.1518.000.155-103墙面抹灰M30.062.81884.038.805.700.1518.000.155-104墙面乳胶漆M30.079.52385.050.03.51.025.00.05-105房间门扇1.04000.04000.03500.0500.05-106门套M4.877.3371.045.04.51.525.01.35-10760*11实木门套线M9.636.2347.525.60.50.58.51.15-108装饰木材面清漆M4.685.5393.345.304.200.0035.001.005-109阳台地面铺地砖M4.450.2220.920.2028.002.00小计11482.911482.9六六、厨厨房房6-101扣板吊顶M6.538.0247.00.00.038.00.06-102厨房地砖M6.550.2326.320.2028.002.006-103地面防漏处理M26.538.5250.318.04.00.515.01.06-104房间门扇1.03000.03000.02500.0500.06-105墙壁防潮处理M22.773.01657.155.01.50.515.01.06-106墙面铺墙砖M22.755.21253.020.20.035.00.06-107厨房底柜M3.9150.0585.0150.006-108厨房吊柜M1.9150.0285.0150.006-109门套M4.955.8273.423.54.51.525.01.36-11060*11实木门套线M9.825.2247.014.60.50.58.51.16-111装饰木材面清漆M4.660.5278.320.304.200.0035.001.00小计元8402.48402.4七七、水水电电工工程程 1、水分部7-101 一厨一卫伟星PPR管连接套1.01786.01786.0880.0300.035.0546.025.07-102马桶安装只2.080.0160.00.00.00.080.00.07-103 水池(槽洗脸盆)安装套2.069.4138.80.018.01.050.00.42084.82084.8 注：洁具主材、总阀、三角阀、软管及下水配件(管)均由业主提供；2、电分部7-201空开配制项1.0470.0270.0470.00.07-202厨房铺管穿线间1.0582.0582.0390.064.020.0100.08.07-203卫生间铺管穿线间1.0572.0572.0380.064.020.0100.08.07-204客厅餐厅铺管穿线 间1.0682.0682.0490.064.020.0100.08.07-205主卧铺管穿线间1.0572.0572.0380.064.020.010008.07-206次卧铺管穿线间1.0572.0572.0380.064.020.0100.08.07-207阳台铺管穿线间1.0512.0210.0320.064.020.0100.08.07-208 地面开槽水电人工费 M112.68.0900.88.007-209 厨房卫生间小五金安装套1.0350.0350.010.04.0335.01.07-210 电话、电视、电脑弱电布线套1.01278.61278.6850.063.011.6328.026.0小计5989.45989.4注:插座、开关面板、灯具、热水器、换气扇、浴霸均由业主提供；八八、小小五五金金8-101合页副8.07.056.05.02.08-102抽屉轨道20寸付12.010.5126.08.02.58-103铰链只8.07.056.06.50.5元238.0238.0九九、其其它它工工程程9-101装潢垃圾搬下楼M112.612.01351.29-102材料二次搬运费M112.612.01351.29-103零星修补综合M112.620.02252.09-104灯具安装项1250.00250.09-105开关面板安装项1250.00250.09-106垃圾袋只300.01.2360.09-107拆半墙m11550.00550.09-108砌半墙m123250.005750.09-109砌整墙m120350.007000.09-110主卫封门洞个1.00200.00200.09-111主卫开门洞个1.00200.00200.0小计19514.419514.4注:垃圾清运到小区内指定堆放点.如需外运,则另计价.【管管理理费费用用】（1）直接费元144493.6144493.6（2）管理层费用4334.84334.8（3）主材66234.666234.6总造价元215063.0215063.0报价员：项目经理签名：工程部经理签名：总公司总经理签名：注:门坎石4块,门口楼梯水泥处理,原储藏柜套白色,衣柜侧面石膏板封顶,阳台做防水乳胶漆,进门小坐柜(400高*300宽*长500无门)主主材材1-101地板M82.0220.0018040.01-102卫生间地砖M11.6120.01392.01-103卫生间瓷砖M48.3120.05796.01-104马桶只2.01200.02400.01-105脸盆只2850.001700.01-106卫生间移门M2.9850.002465.01-107厨房地砖M6.5150.0975.01-108厨房瓷砖M22.7150.03405.01-109厨房柜门M3.6760.02736.01-110厨房人造石台面M4.01200.04800.01-111水槽只1800.00800.01-112开关面板只6045.002700.01-113衣柜移门M8.621000018060.01-114阳台地砖M12.0780.0965.6小计66234.666234.6备注刮腻子,立邦美得丽胶漆三遍刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍水泥砂浆抹砖墙水泥砂浆抹砖墙木工板立架,木工板贴墙,饰面板饰面,实木线条封边线条定充,按2.2米/支运算生牌油漆,刮腻子,修色,三底二面饰面板饰面,木工板立架,实木封边,百叶门生牌油漆,刮腻子,修色,三底二面刮腻子,立邦美得丽乳胶漆三遍水泥砂浆抹砖墙水泥砂浆抹砖墙刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍主材价格按购价计价,损耗按实计算公司定购(包安装)款式自选价格一样木工板立架,木工板贴墙,饰面板饰面,实木线条封边线条定充,按2.2米/支运算生牌油漆,刮腻子,修色,三底二面木工板立架，抽屉墙板杉木板，实木封边,抽屉底板九里板含门上吊柜主材价格按购价计价,损耗按实计算水泥砂浆修补，防水涂料刷二遍主材甲购水泥砂浆修补，刷防水涂料二遍木龙骨安装,换气扇,灯座木框制安、主材自购木工板立架,木工板贴墙,饰面板饰面,实木线条封边线条定充,按2.2米/支运算生牌油漆,刮腻子,修色,三底二面刮腻子,立邦美得丽乳胶漆三遍工程地点：时间：年 月 日水泥砂浆抹砖墙水泥砂浆抹砖墙刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍公司定购(包安装)款式自选价格一样木工板立架,木工板贴墙,饰面板饰面,实木线条封边线条定充,按2.2米/支运算生牌油漆,刮腻子,修色,三底二面木工板立架，抽屉墙板杉木板，实木封边,抽屉底板九里板刮腻子,立邦美得丽乳胶漆三遍水泥砂浆抹砖墙水泥砂浆抹砖墙刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍公司定购(包安装)款式自选价格一样木工板立架,木工板贴墙,饰面板饰面,实木线条封边线条定充,按2.2米/支运算生牌油漆,刮腻子,修色,三底二面主材价格按购价计价,损耗按实计算木龙骨安装,换气扇,灯座木框制安、主材自购主材价格按购价计价,损耗按实计算水泥砂浆修补，防水涂料刷二遍公司定购(包安装)款式自选价格一样水泥砂浆修补，刷防水涂料二遍主材甲购双面防火板或单面防火板,后面用防火板,柜门人造石另计双面防火板或单面防火板,后面用防火板,柜门人造石另计,包管子木工板立架,木工板贴墙,饰面板饰面,实木线条封边线条定充,按2.2米/支运算生牌油漆,刮腻子,修色,三底二面伟星PPR管,开槽,定位,走管卫生间原进水管锯除封好人工费及辅料费人工费及辅料费天津梅兰，原有空开增换7路杭州电缆厂中策电线穿金盾PVC管铺设,杭州电缆厂中策电线穿金盾PVC管铺设,杭州电缆厂中策电线穿金盾PVC管铺设,中策电线穿金盾PVC管铺设，含插座、开关安装人工费中策电线穿金盾PVC管铺设，含插座、开关安装人工费中策电线穿金盾PVC管铺设，含插座、开关安装人工费地板地砖下线管水管开凿入地业主购买需安装的全部小五金配件电视线含插头穿线管2个，电话线,电脑线,穿金盾PVC管铺设（音响线,VGA线甲供）施工过程产生垃圾材料搬上楼水泥砂浆修补，按房屋建筑面积计算（补线/管槽）编织袋75#机砖,水泥砂浆砌筑（1）3%（1）+（2）报价员：项目经理签名：工程部经理签名：总公司总经理签名：注:门坎石4块,门口楼梯水泥处理,原储藏柜套白色,衣柜侧面石膏板封顶,阳台做防水乳胶漆,进门小坐柜(400高*300宽*长500无门)